| Revenue | DKK -1K | -100% |
| EBITDA | DKK 7,5M | -1% |
| Net profit | DKK 6,2M | +8% |
| Total assets | DKK 17M | -27% |
| Equity | DKK 14,5M | +75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 309 | 695 | 565 | 7.622 | -1 |
| Staff expenses | -0 | -0 | -576 | -0 | -0 |
| EBITDA | -61 | 1.068 | 1.657 | 7.518 | 7.453 |
| Depreciation & amort. | -35 | 472 | -12 | -0 | -0 |
| EBIT | -96 | 596 | 1.645 | 7.518 | 7.453 |
| Net financials | -1.496 | -102 | -253 | 27 | 494 |
| Profit before tax | -1.592 | 494 | 1.391 | 7.545 | 7.947 |
| Tax | -150 | -0 | 228 | 1.768 | 1.733 |
| Net profit | -1.442 | 494 | 1.164 | 5.778 | 6.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.661 | 12.950 | 10.730 | 23.195 | 17.022 |
| Equity | 4.635 | 5.129 | 2.492 | 8.270 | 14.484 |
| Long-term debt | 2.063 | 1.320 | 205 | 4.946 | 0 |
| Short-term debt | 8.026 | 7.821 | 8.010 | 9.623 | 2.538 |
| Total debt | 8.026 | 7.821 | 8.010 | 14.569 | 2.538 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
SH Management | Management | 1986 – 1987 |
CH Audit | Audit | 1986 – 1987 |
BK Unofficial title | Unofficial title | 2017 – 2017 |
SA Audit | Audit | 1986 – 2005 |
PM Management | Management | 1986 – 1994 |
Rr | Audit | 1986 – 1988 |
PV Management | Management | 1986 – 2017 |
SP | Audit | 1986 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1986 – 2017 | |
| Board of Directors | 1986 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Horsten | Management | 0 companies |
| Carl Henrik Them | Audit | 0 companies |
| Bente Karlsen | Unofficial title | 0 companies |
| Svend Aage Sønderup | Audit | 0 companies |
| Peder Malmkjær | Management | 0 companies |
| Reg. revisor Jørn Lundgaard | Audit | 0 companies |
| Paul Vilfred Johansen | Management | 0 companies |
| Søren Peter Lund Andersen | Audit | 0 companies |
| Claus Vilfred Johansen Eland | Board of Directors | 0 companies |
| Allan Johansen | Board of Directors | 0 companies |