| Revenue | DKK 1,9M | -59% |
| EBITDA | DKK 24K | -84% |
| Net profit | DKK 86K | -13% |
| Total assets | DKK 2,6M | -36% |
| Equity | DKK 2,3M | -11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.447 | 3.912 | 5.396 | 4.692 | 1.934 |
| Staff expenses | -3.730 | -3.602 | -3.795 | -4.536 | -1.910 |
| EBITDA | 717 | 310 | 1.003 | 156 | 24 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 |
| EBIT | 712 | 305 | 998 | 151 | 19 |
| Net financials | -11 | 61 | 14 | -15 | 6 |
| Profit before tax | 701 | 365 | 1.012 | 136 | 12 |
| Tax | 159 | 23 | 207 | 37 | -74 |
| Net profit | 542 | 343 | 805 | 99 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.739 | 2.581 | 3.947 | 4.039 | 2.570 |
| Equity | 1.325 | 1.667 | 2.472 | 2.571 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.412 | 908 | 1.470 | 1.456 | 275 |
| Total debt | 1.412 | 908 | 1.470 | 1.456 | 275 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 |
PG Founder | Founder | 1986 |
EK Founder | Founder | 1986 |
OE Founder | Founder | 1986 |
| Former (1) | ||
TH | Audit | 1986 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1995 | |
| Former (2) | ||
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 1986 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Schandorff Nielsen | Chief Executive Officer | 0 companies |
| Per Gunnar Mørkegaard | Founder | 0 companies |
| Thorbjørn Helmo Madsen | Audit | 0 companies |
| Eigil Karl Knud Jørgensen | Founder | 0 companies |
| Ole Eigil Jørgensen | Founder | 0 companies |
| Joen Højland Knudsen | Board of Directors | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Frida Augusta Hansen | Board of Directors | 0 companies |
| Tommy Schandorff Nielsen | Board of Directors | 0 companies |