| Revenue | DKK -65K | -6% |
| EBITDA | DKK -65K | +6% |
| Net profit | DKK -6K | -101% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 10,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -41 | -44 | -43 | -48 | -33 | -45 | -34 | -34 | -42 | -43 | -63 | -69 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -41 | -44 | -43 | -48 | -157 | -45 | -34 | -108 | -42 | -43 | -63 | -69 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -41 | -44 | -43 | -48 | -157 | -45 | -34 | -108 | -42 | -43 | -63 | -69 | -65 |
| Net financials | 771 | 546 | 629 | 51 | 2.622 | 3.985 | 415 | 369 | 1.341 | 1.518 | -2.312 | 195 | 669 | 57 |
| Profit before tax | 732 | 505 | 585 | 9 | 2.573 | 3.828 | 370 | 335 | 1.233 | 1.477 | -2.356 | 132 | 600 | -8 |
| Tax | -0 | 0 | -0 | -0 | 1 | -0 | 50 | 74 | 271 | 424 | 0 | -0 | -0 | -3 |
| Net profit | 732 | 504 | 585 | 9 | 2.573 | 3.828 | 320 | 261 | 961 | 1.053 | -2.356 | 132 | 600 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.166 | 6.573 | 7.062 | 6.971 | 12.655 | 12.663 | 12.930 | 13.161 | 14.160 | 15.246 | 12.363 | 12.195 | 10.677 | 10.549 |
| Equity | 6.044 | 6.452 | 6.939 | 6.947 | 8.920 | 12.647 | 12.863 | 13.018 | 13.872 | 14.813 | 12.344 | 12.176 | 10.658 | 10.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 122 | 123 | 24 | 3.735 | 15 | 66 | 142 | 288 | 433 | 19 | 18 | 19 | 19 |
| Total debt | 122 | 122 | 123 | 24 | 3.735 | 15 | 66 | 142 | 288 | 433 | 19 | 18 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |