| Revenue | DKK 22M | +13% |
| EBITDA | DKK 9,7M | +11% |
| Net profit | DKK 7,9M | -6% |
| Total assets | DKK 32,5M | +14% |
| Equity | DKK 20,4M | +16% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.830 | 17.102 | 22.960 | 19.492 | 22.005 |
| Staff expenses | -9.601 | -12.870 | -11.749 | -10.761 | -12.260 |
| EBITDA | 5.229 | 4.232 | 11.211 | 8.731 | 9.715 |
| Depreciation & amort. | -2.505 | -2.597 | -2.689 | -2.658 | -2.856 |
| EBIT | 2.724 | 1.635 | 8.521 | 6.074 | 6.859 |
| Net financials | -92 | 518 | 2.874 | 3.625 | 2.546 |
| Profit before tax | 2.632 | 2.153 | 11.395 | 9.699 | 9.405 |
| Tax | 643 | 355 | 1.753 | 1.334 | 1.533 |
| Net profit | 1.989 | 1.798 | 9.643 | 8.365 | 7.872 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.758 | 16.570 | 23.952 | 28.428 | 32.461 |
| Equity | 5.545 | 6.343 | 14.186 | 17.551 | 20.423 |
| Long-term debt | 944 | 456 | 1.959 | 1.455 | 1.700 |
| Short-term debt | 6.584 | 9.187 | 7.430 | 9.166 | 10.248 |
| Total debt | 7.528 | 9.643 | 9.389 | 10.621 | 11.948 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Management | Management | 1986 |
SE Founder | Founder | 1986 |
| Former (1) | ||
| Audit | 1986 – 2000 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revi-Merco A/S Statsaut. revisorer | Audit | 0 companies |
| Gert Henning Jakobsen | Management | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |