| Revenue | DKK 23,6M | +38% |
| EBITDA | DKK 15,4M | +65% |
| Net profit | DKK 11,9M | +63% |
| Total assets | DKK 83,3M | +33% |
| Equity | DKK 37,3M | +47% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.938 | 51.862 | 49.877 | — | 13.127 | 11.240 | 458 | 10.594 | 12.448 | 11.113 | 10.002 | 14.777 | 17.070 | 23.614 |
| Staff expenses | -33.940 | -32.445 | -34.258 | -53.893 | -10.362 | -10.948 | -5.709 | -7.741 | -7.482 | -2.588 | -363 | -46 | -62 | -78 |
| EBITDA | 6.974 | 6.826 | 4.230 | 4.403 | 2.765 | 292 | -5.252 | 2.854 | 4.966 | 8.525 | 9.638 | 8.595 | 9.349 | 15.431 |
| Depreciation & amort. | 4.184 | -3.561 | -2.607 | -3.217 | -1.224 | -1.651 | -211 | -38 | -38 | -740 | -1.361 | -0 | -0 | -0 |
| EBIT | 2.790 | 3.265 | 1.623 | 1.186 | 1.541 | -1.359 | -5.463 | 2.815 | 4.928 | 7.785 | 8.278 | 8.595 | 9.349 | 15.431 |
| Net financials | 20 | -17 | 326 | 1.552 | -75 | -41 | -64 | -10 | -0 | -14 | -1 | -76 | -4 | -158 |
| Profit before tax | 847 | 4.379 | 1.949 | 2.738 | 1.466 | -1.400 | -5.527 | 2.805 | 4.927 | 7.772 | 8.277 | 8.519 | 9.345 | 15.273 |
| Tax | 220 | 1.114 | 497 | 687 | 613 | -262 | -1.195 | 419 | 1.267 | 1.528 | 850 | 3.032 | 2.059 | 3.360 |
| Net profit | 626 | 3.266 | 1.453 | 2.051 | 853 | -1.138 | -4.332 | 2.386 | 3.660 | 6.244 | 7.426 | 5.486 | 7.286 | 11.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.862 | 20.447 | 23.908 | 23.004 | 9.645 | 11.227 | 10.635 | 5.223 | 8.892 | 13.997 | 21.860 | 42.366 | 62.634 | 83.331 |
| Equity | 8.884 | 4.649 | 6.102 | 8.054 | 3.866 | 2.729 | -1.604 | 783 | 4.443 | 8.787 | 12.613 | 18.099 | 25.386 | 37.299 |
| Long-term debt | 659 | 1.558 | 1.439 | 0 | 0 | 0 | 0 | 0 | 636 | 750 | 610 | 610 | 654 | 654 |
| Short-term debt | 12.745 | 14.110 | 16.353 | 14.364 | 5.604 | 8.498 | 11.383 | 4.441 | 3.795 | 4.414 | 6.599 | 16.280 | 24.770 | 29.141 |
| Total debt | 13.404 | 15.668 | 17.792 | 14.364 | 5.604 | 8.498 | 11.383 | 4.441 | 4.431 | 5.165 | 7.209 | 16.890 | 25.424 | 29.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PJ Founder | Founder | 1986 | — | — |
EB Audit | Audit | 1986 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Audit | 1986 | — | — | |
JS Founder | Founder | 1986 | — | — |
BJ Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Azets Denmark Holding ApS | Company | 100.0% | 100.0% | 2018 |
P&B INVEST ApS | Company | 100.0% | 100.0% | 2012 |
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| June Mejlgaard Jensen | Chief Executive Officer | 0 companies |
| Preben Jensen | Founder | 0 companies |
| Erik Bent Neuhausen | Audit | 0 companies |
| Janne Antero Poikulainen | Chief Executive Officer | 0 companies |
| REVISIONSFIRMAET J. ANDERSEN A/S | Audit | 0 companies |
| John Skov Larsen | Founder | 0 companies |
| Brian Joseph Scanlon | Founder | 0 companies |
| John Winberg Stæhr | Chairman | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Kim Jørgensen | Board of Directors | 0 companies |
| Nils Anders Vold | Board of Directors | 0 companies |
| Bengt de Flon Berg | Board of Directors | 0 companies |
| Roar Wiik Andreassen | Chairman | 0 companies |
| Per Steen Pedersen | Board of Directors | 0 companies |
| Hans Christian Flø Haanes | Chairman | 0 companies |
| Stian Berg | Board of Directors | 0 companies |
| Jørgen Krog Kaufmann | Chairman | 0 companies |
| Roar Wiik Andreassen | Board of Directors | 0 companies |
| Nils Anders Vold | Chairman | 0 companies |
| Dag Eliasson Melhus | Board of Directors | 0 companies |
| Jan Ivar Alex Borgersen | Chairman | 0 companies |
| Christian Steensig Hansen | Board of Directors | 0 companies |
| Stephen Sharp | Chairman | 0 companies |
| Jesper Balsby | Chairman | 0 companies |
| Karl Peter Henning Wichman | Board of Directors | 0 companies |