| Revenue | DKK 95K | -920% |
| EBITDA | DKK -4K | +66% |
| Net profit | DKK -23K | +20% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 2,9M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -35 | -44 | -10 | -12 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -44 | -10 | -12 | -4 |
| Depreciation & amort. | 21 | 20 | 20 | 20 | -20 |
| EBIT | -56 | -64 | -31 | -32 | -24 |
| Net financials | 3 | 3 | 2 | 0 | 0 |
| Profit before tax | -53 | -61 | -32 | -32 | -24 |
| Tax | -6 | -12 | -2 | -3 | -1 |
| Net profit | -47 | -49 | -30 | -29 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.741 | 4.593 | 4.484 | 4.447 | 4.269 |
| Equity | 3.227 | 3.177 | 3.148 | 3.118 | 2.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.514 | 1.416 | 1.337 | 1.329 | 1.323 |
| Total debt | 1.514 | 1.416 | 1.337 | 1.329 | 1.323 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
JR Audit | Audit | 1986 – 2010 |
EF Founder | Founder | 1986 – 2018 |
AS Management | Management | 2011 – 2011 |
MC Management | Management | 2011 – 2011 |
RA Management | Management | 2011 – 2018 |
HJ Management | Management | 1986 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1986 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmus Laursen | Audit | 0 companies |
| Erik Feilberg Hørlyck | Founder | 0 companies |
| Annut Schlicht-Prodoehl | Management | 0 companies |
| Micheline Colsman | Management | 0 companies |
| Ruth Anna Marga Schlicht | Management | 0 companies |
| Hans Jacob Schlicht | Management | 0 companies |