| Revenue | DKK 4,5M | +2% |
| EBITDA | DKK 1,2M | +10% |
| Net profit | DKK 787K | +11% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 2,8M | +3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.791 | 4.175 | 4.729 | 4.440 | 4.529 |
| Staff expenses | -3.385 | -3.362 | -3.130 | -3.373 | -3.355 |
| EBITDA | 406 | 813 | 1.600 | 1.067 | 1.174 |
| Depreciation & amort. | -200 | -200 | -188 | -150 | -150 |
| EBIT | 206 | 613 | 1.412 | 916 | 1.023 |
| Net financials | -12 | -5 | -5 | -3 | -13 |
| Profit before tax | 194 | 608 | 1.407 | 913 | 1.010 |
| Tax | 45 | 135 | 311 | 203 | 223 |
| Net profit | 149 | 474 | 1.097 | 711 | 787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.837 | 3.806 | 4.793 | 3.919 | 3.952 |
| Equity | 2.248 | 2.721 | 3.118 | 2.729 | 2.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.580 | 1.085 | 1.634 | 1.157 | 1.127 |
| Total debt | 1.580 | 1.085 | 1.634 | 1.157 | 1.127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2023 |
| Former (1) | ||
EM Audit | Audit | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2002 | |
| Board of Directors | 2002 | |
| Board of Directors | 1996 | |
| Former (2) | ||
| Board of Directors | 1986 – 2002 | |
| Board of Directors | 1986 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kronholm Christensen | Management | 0 companies |
| Elgård Madsen | Audit | 0 companies |
| Marianne Christensen | Chairman | 0 companies |
| Jens Bjerregaard | Board of Directors | 0 companies |
| Janni Kronholm Aagaard | Board of Directors | 0 companies |
| Jan Kronholm Christensen | Board of Directors | 0 companies |
| Kjeld Poul Kjeldsen | Board of Directors | 0 companies |