| Revenue | DKK -9K | -17% |
| EBITDA | DKK -9K | +17% |
| Net profit | DKK 5K | -80% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -20 | -15 | -20 | -22 | -25 | -18 | 0 | -14 | -12 | -12 | -12 | -11 | -9 |
| Staff expenses | -50 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -40 | -15 | -20 | -22 | -25 | -18 | -14 | -14 | -12 | -12 | -12 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -40 | -15 | -20 | -22 | -25 | -18 | -14 | -14 | -12 | -12 | -12 | -11 | -9 |
| Net financials | 67 | 63 | 111 | 29 | 87 | 115 | -86 | 215 | 51 | 159 | -207 | 92 | 40 | 15 |
| Profit before tax | 4 | 23 | 96 | 10 | 64 | 89 | -104 | 201 | 37 | 147 | -219 | 80 | 29 | 6 |
| Tax | 1 | 2 | 24 | 3 | 14 | 20 | -23 | 44 | 8 | 32 | -48 | 18 | 6 | 1 |
| Net profit | 3 | 21 | 72 | 7 | 50 | 70 | -81 | 157 | 29 | 115 | -171 | 62 | 23 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 2.133 | 2.116 | 1.994 | 1.943 | 1.918 | 1.724 | 1.791 | 1.699 | 1.722 | 1.502 | 1.352 | 1.253 | 1.122 |
| Equity | 2.179 | 2.104 | 2.078 | 1.985 | 1.935 | 1.901 | 1.714 | 1.763 | 1.682 | 1.683 | 1.398 | 1.342 | 1.243 | 1.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 30 | 38 | 9 | 9 | 17 | 10 | 28 | 17 | 39 | 105 | 10 | 10 | 10 |
| Total debt | 12 | 30 | 38 | 9 | 9 | 17 | 10 | 28 | 17 | 39 | 105 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Elgård Madsen | Audit | 0 companies |