| Revenue | DKK -68K | +87% |
| EBITDA | DKK -68K | -87% |
| Net profit | DKK 468K | -53% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | -33 | -32 | -36 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -33 | -32 | -36 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -33 | -32 | -36 | -68 |
| Net financials | 441 | 1.906 | -942 | 485 | 537 |
| Profit before tax | 410 | 1.873 | -974 | 448 | 469 |
| Tax | -0 | -158 | -135 | -556 | 0 |
| Net profit | 410 | 2.031 | -838 | 1.004 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.887 | 11.090 | 9.390 | 8.823 | 8.979 |
| Equity | 5.673 | 7.704 | 6.865 | 7.869 | 8.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.215 | 3.386 | 2.525 | 954 | 641 |
| Total debt | 3.215 | 3.386 | 2.525 | 954 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Chief Executive Officer | Chief Executive Officer | 2002 |
PE | Founder | 1986 |
| Former (2) | ||
| Audit | 1986 – 1989 | |
HS Management | Management | 1986 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 2023 | |
| Board of Directors | 1986 – 2023 | |
| Chairman | 1986 – 2023 | |
| Board of Directors | 1986 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sven Sørensen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Jørgen Jørge nsen | Audit | 0 companies |
| Helge Schou Frandsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Knud Erik Søndergaard | Board of Directors | 0 companies |
| Susanne Schou Sørensen | Board of Directors | 0 companies |
| Anette Schou Frandsen | Board of Directors | 0 companies |
| Kirstine Frandsen | Chairman | 0 companies |
| Gunnar Schmidt | Board of Directors | 0 companies |