| Revenue | DKK 236K | +111% |
| EBITDA | DKK 16K | +152% |
| Net profit | DKK 16K | +152% |
| Total assets | DKK 30K | +21078% |
| Equity | DKK -281K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 178 | -16 | 209 | 130 | 169 | 135 | 269 | 263 | 74 | 178 | 112 | 236 |
| Staff expenses | -257 | -182 | -186 | -367 | -241 | -231 | -193 | -288 | -370 | -283 | -177 | -142 | -220 |
| EBITDA | 164 | -5 | -176 | -158 | -111 | -62 | -58 | -19 | -107 | -209 | 0 | -31 | 16 |
| Depreciation & amort. | 50 | -20 | 13 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | -25 | -189 | -158 | -111 | -62 | -78 | -19 | -107 | -209 | 0 | -31 | 16 |
| Net financials | -2 | 2 | 1 | 0 | 0 | 0 | 10 | -0 | 90 | 82 | -0 | 0 | 0 |
| Profit before tax | 113 | -22 | -188 | -158 | -111 | -62 | -68 | -19 | -18 | -127 | 0 | -31 | 16 |
| Tax | 29 | -0 | -45 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | 107 | -0 | -0 |
| Net profit | 83 | 278 | -143 | -96 | -111 | -62 | -68 | -19 | -18 | -127 | -107 | -31 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 1.179 | 954 | 870 | 742 | 366 | 189 | 251 | 240 | 149 | 71 | 0 | 30 |
| Equity | 608 | 486 | 343 | 246 | 136 | 74 | 5 | -14 | -31 | -159 | -266 | -297 | -281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 693 | 611 | 624 | 606 | 292 | 183 | 264 | 271 | 307 | 337 | 297 | 311 |
| Total debt | 856 | 693 | 611 | 624 | 606 | 292 | 183 | 264 | 271 | 307 | 337 | 297 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1986 | — | — |
JK Management | Management | 1986 | — | — |
PO Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSTRUP INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2020 |
ESKELØKKEGAARD ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Alstrup | Management | 0 companies |
| Jens Kristian Pallesen | Management | 0 companies |
| Paul Ove Hedegaard | Management | 0 companies |