| Revenue | DKK 6,3M | +7598% |
| EBITDA | DKK 5,9M | +1830% |
| Net profit | DKK 4,6M | +5937% |
| Total assets | DKK 19,9M | +17% |
| Equity | DKK 19,2M | +23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.381 | 146 | 147 | 82 | 6.283 |
| Staff expenses | -370 | -400 | -424 | -420 | -420 |
| EBITDA | 1.012 | -254 | -277 | -339 | 5.863 |
| Depreciation & amort. | -178 | -178 | -178 | -101 | -101 |
| EBIT | 833 | -432 | -455 | -440 | 5.762 |
| Net financials | 524 | -3.456 | 607 | 798 | 111 |
| Profit before tax | 1.358 | -3.888 | 152 | 358 | 5.873 |
| Tax | 282 | -853 | 0 | 283 | 1.316 |
| Net profit | 1.076 | -3.035 | 152 | 75 | 4.557 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.105 | 16.327 | 16.215 | 16.995 | 19.929 |
| Equity | 19.599 | 16.064 | 15.916 | 15.692 | 19.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 263 | 299 | 1.304 | 681 |
| Total debt | 310 | 263 | 299 | 1.304 | 681 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1986 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 33.33–49.99% | 1995 | |
| Individual | 10–14.99% | 50–66.65% | 2023 | |
| Individual | 10–14.99% | 50–66.65% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Keld Andersen | Board of Directors | 0 companies |
| Johan Ditlev Ladegård | Board of Directors | 0 companies |
| Merete Ingeborg Clemmensen | Board of Directors | 0 companies |