| Revenue | DKK -39K | -114% |
| EBITDA | DKK -39K | -114% |
| Net profit | DKK 139K | -48% |
| Total assets | DKK 7,6M | -6% |
| Equity | DKK 7,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -120 | -4 | -58 | 63 | 101 | 280 | -39 |
| Staff expenses | -0 | -0 | -0 | -200 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -120 | -4 | -258 | 63 | 101 | 280 | -39 |
| Depreciation & amort. | -77 | -77 | -77 | -122 | -7 | -7 | -0 | -0 |
| EBIT | -70 | -197 | -81 | -380 | 56 | 94 | 280 | -39 |
| Net financials | 8 | 395 | 509 | 581 | -221 | 730 | -5 | 220 |
| Profit before tax | -63 | 198 | 428 | 201 | -165 | 825 | 274 | 181 |
| Tax | 49 | 9 | 100 | 53 | -21 | 184 | 7 | 42 |
| Net profit | -112 | 189 | 328 | 148 | -144 | 641 | 268 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.635 | 6.411 | 7.449 | 7.910 | 7.483 | 8.087 | 8.090 | 7.639 |
| Equity | 5.852 | 5.945 | 6.177 | 7.539 | 7.295 | 7.835 | 7.999 | 7.438 |
| Long-term debt | 292 | 250 | 206 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 170 | 1.017 | 348 | 187 | 252 | 91 | 201 |
| Total debt | 746 | 420 | 1.223 | 348 | 187 | 252 | 91 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
JC Unofficial title | Unofficial title | 2019 | — | — |
AP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Johannes Clausager Dalgaard | Unofficial title | 0 companies |
| Anna Pedersen | Management | 0 companies |