| Revenue | DKK -151K | +26% |
| EBITDA | DKK -151K | -26% |
| Net profit | DKK -2,8M | -494% |
| Total assets | DKK 8,3M | -26% |
| Equity | DKK 1,4M | -68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 340 | 264 | 418 | 16 | -406 | -209 | -69 | -83 | -56 | -93 | -118 | -120 | -151 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -74 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 172 | 42 | 98 | 10 | 4.222 | -161 | -69 | -83 | -56 | -93 | -118 | -120 | -151 |
| Depreciation & amort. | 3 | -56 | -67 | -67 | -67 | -67 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | 116 | -26 | 31 | -58 | 4.155 | -172 | -69 | -83 | -56 | -93 | -118 | -120 | -151 |
| Net financials | -46 | -82 | -40 | -193 | -62 | -53 | 91 | 265 | -132 | 1.128 | -2.133 | -312 | 827 | -2.618 |
| Profit before tax | -149 | 34 | -66 | -162 | -119 | 4.102 | -81 | 196 | -215 | 1.072 | -2.227 | -430 | 707 | -2.768 |
| Tax | -28 | 19 | -7 | -21 | -17 | 662 | -16 | 45 | -46 | 236 | -0 | -0 | 3 | 3 |
| Net profit | -121 | 15 | -58 | -141 | -103 | 3.440 | -65 | 151 | -169 | 836 | -2.227 | -430 | 704 | -2.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.739 | 4.831 | 4.732 | 4.631 | 4.530 | 6.960 | 10.248 | 9.656 | 14.457 | 14.883 | 11.953 | 10.187 | 11.208 | 8.320 |
| Equity | 3.321 | 3.239 | 3.083 | 2.842 | 2.739 | 6.179 | 6.114 | 6.157 | 5.878 | 6.600 | 4.259 | 3.712 | 4.294 | 1.388 |
| Long-term debt | 696 | 676 | 655 | 1.442 | 1.381 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 816 | 895 | 346 | 409 | 781 | 4.134 | 3.499 | 8.580 | 8.187 | 7.694 | 6.476 | 6.915 | 6.933 |
| Total debt | 1.318 | 1.492 | 1.550 | 1.789 | 1.791 | 781 | 4.134 | 3.499 | 8.580 | 8.283 | 7.694 | 6.476 | 6.915 | 6.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|