| Revenue | DKK 16,5M | +6% |
| EBITDA | DKK 4,4M | -2% |
| Net profit | DKK 3,3M | -2% |
| Total assets | DKK 27,4M | +11% |
| Equity | DKK 13,8M | -26% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.204 | 8.542 | 16.331 | 15.574 | 16.521 |
| Staff expenses | -0 | -3.337 | -4.668 | -5.653 | -7.638 |
| EBITDA | 6.188 | 1.768 | 5.989 | 4.522 | 4.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.188 | 1.768 | 5.989 | 4.522 | 4.448 |
| Net financials | -51 | -213 | -344 | -259 | -251 |
| Profit before tax | 6.137 | 1.555 | 5.644 | 4.263 | 4.197 |
| Tax | 1.355 | 347 | 1.248 | 938 | 929 |
| Net profit | 4.782 | 1.208 | 4.396 | 3.325 | 3.269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.922 | 21.765 | 27.577 | 24.642 | 27.350 |
| Equity | 12.799 | 10.907 | 15.303 | 18.629 | 13.797 |
| Long-term debt | 1.033 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.122 | 10.858 | 12.274 | 6.014 | 13.553 |
| Total debt | 16.122 | 10.858 | 12.274 | 6.014 | 13.553 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SB | Founder | 1986 |
CF Founder | Founder | 1986 |
OF Founder | Founder | 1986 |
MF Management | Management | 2009 |
OF Founder | Founder | 1986 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 90–99.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Børge Fridtjoff Frederiksen | Founder | 0 companies |
| Claus Fisker Frederiksen | Founder | 0 companies |
| Ole Fisker Frederiksen | Founder | 0 companies |
| Morten Fisker Frederiksen | Management | 0 companies |
| Olga Frederiksen | Founder | 0 companies |