| Revenue | DKK -9K | -101% |
| EBITDA | DKK -656K | -321% |
| Net profit | DKK -656K | -2089% |
| Total assets | DKK 9K | -99% |
| Equity | DKK -605K | -1293% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.100 | 4.951 | 4.413 | 1.357 | -8 |
| Staff expenses | -4.752 | -4.629 | -4.109 | -1.060 | -0 |
| EBITDA | 349 | 322 | 304 | 297 | -656 |
| Depreciation & amort. | -357 | -728 | -771 | -207 | -0 |
| EBIT | -8 | -406 | -467 | 90 | -656 |
| Net financials | -3.229 | -282 | -289 | -119 | 0 |
| Profit before tax | -3.237 | -688 | -756 | -28 | -656 |
| Tax | -27 | -251 | -125 | -61 | -0 |
| Net profit | -3.210 | -437 | -630 | 33 | -656 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.368 | 5.664 | 4.865 | 657 | 9 |
| Equity | 1.085 | 648 | 18 | 51 | -605 |
| Long-term debt | 680 | 549 | 0 | 0 | 0 |
| Short-term debt | 3.600 | 3.715 | 3.819 | 606 | 614 |
| Total debt | 4.280 | 4.264 | 4.848 | 606 | 614 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 2007 – 2008 | |
KM Management | Management | 1986 – 2003 |
JM Chief Executive Officer | Chief Executive Officer | 2003 – 2018 |
TV Audit | Audit | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2003 – 2010 | |
| Board of Directors | 1986 – 2002 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1986 – 2010 | |
| Board of Directors | 1986 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Kaj Mannich Nielsen | Management | 0 companies |
| Johnni Mannich Nielsen | Chief Executive Officer | 0 companies |
| Torben Voss | Audit | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Karina Nielsen | Board of Directors | 0 companies |
| Jim Olsen | Chairman | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Allan Jensen | Board of Directors | 0 companies |
| Jack Eriksson | Board of Directors | 0 companies |
| Ole Brøns | Board of Directors | 0 companies |
| Ricki Baron Stennicke | Board of Directors | 0 companies |
| Henning John Schou | Board of Directors | 0 companies |
| Jens Christensen | Board of Directors | 0 companies |