| Revenue | DKK -25K | +83% |
| EBITDA | DKK -25K | -83% |
| Net profit | DKK 3,1M | +159% |
| Total assets | DKK 39M | +8% |
| Equity | DKK 35,9M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -22 | -11 | -14 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -22 | -11 | -14 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -22 | -11 | -14 | -25 |
| Net financials | 876 | 12.785 | 960 | -5.222 | 3.006 |
| Profit before tax | 865 | 12.763 | 949 | -5.235 | 2.981 |
| Tax | 22 | -3 | 51 | -30 | -85 |
| Net profit | 843 | 12.766 | 898 | -5.205 | 3.066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.458 | 41.176 | 42.413 | 35.945 | 38.985 |
| Equity | 24.677 | 37.330 | 38.114 | 32.791 | 35.857 |
| Long-term debt | 2.966 | 2.986 | 51 | 2.062 | 2.225 |
| Short-term debt | 815 | 860 | 4.248 | 1.092 | 904 |
| Total debt | 3.781 | 3.846 | 4.299 | 3.154 | 3.129 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2024 |
PE | Founder | 1987 |
| Former (1) | ||
JG | Audit | 1987 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 1987 – 1996 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1997 – 2008 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 1996 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Manu Juhani Goel | Management | 0 companies |
| Jens-Henrik Gielstrup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Arja Leena Kaarina Goel | Board of Directors | 0 companies |
| Jørgen Holm | Board of Directors | 0 companies |
| Lis Mailo Mumgaard Holm | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Khushdev Kumar Maini | Board of Directors | 0 companies |
| Søren Westergaard Nielsen | Board of Directors | 0 companies |
| Ghita Holm Ludvigsen | Board of Directors | 0 companies |