| Revenue | DKK 4,4M | +3% |
| EBITDA | DKK 851K | +40% |
| Net profit | DKK 657K | +38% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 1,7M | +18% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.504 | 6.462 | 4.354 | 4.308 | 4.448 |
| Staff expenses | -6.458 | -6.441 | -4.045 | -3.699 | -3.597 |
| EBITDA | 46 | 21 | 309 | 608 | 851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 21 | 309 | 608 | 851 |
| Net financials | 34 | -18 | -12 | -0 | -8 |
| Profit before tax | 81 | 3 | 296 | 608 | 843 |
| Tax | 10 | -0 | 66 | 133 | 185 |
| Net profit | 71 | 3 | 230 | 475 | 657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.129 | 4.730 | 3.523 | 3.673 | 3.988 |
| Equity | 1.010 | 942 | 1.173 | 1.447 | 1.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.119 | 3.787 | 2.351 | 2.226 | 2.284 |
| Total debt | 3.119 | 3.787 | 2.351 | 2.226 | 2.284 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 1986 |
HW Founder | Founder | 1986 |
| Former (1) | ||
MS Audit | Audit | 1986 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1986 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 1986 – 2000 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Blak Fugl | Management | 0 companies |
| Hartvig Winsløw | Founder | 0 companies |
| Mogens Stig Endrup | Audit | 0 companies |
| Hanne Fugl | Board of Directors | 0 companies |
| Alice Johanne Winsløw | Board of Directors | 0 companies |
| Jimmy Fugl | Board of Directors | 0 companies |
| Tina Fugl | Board of Directors | 0 companies |