| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 1,5M | -10% |
| Net profit | DKK -300K | +95% |
| Total assets | DKK 25,6M | -23% |
| Equity | DKK 3,9M | -57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 800 | 800 | 1.498 | 1.729 | 1.512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 753 | 757 | 1.478 | 1.677 | 1.512 |
| Depreciation & amort. | -453 | -455 | -455 | -455 | -455 |
| EBIT | 300 | 302 | 1.023 | 1.221 | 1.057 |
| Net financials | -7.126 | 2.173 | 6.156 | -7.203 | -1.028 |
| Profit before tax | -6.826 | 2.474 | 7.179 | -5.982 | 28 |
| Tax | -67 | -229 | 11 | 142 | 328 |
| Net profit | -6.759 | 2.703 | 7.168 | -6.124 | -300 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 26.240 | 35.239 | 36.424 | 33.248 | 25.592 |
| Equity | -3.321 | 10.923 | 13.586 | 9.217 | 3.945 |
| Long-term debt | 13.047 | 6.477 | 6.004 | 5.244 | 4.592 |
| Short-term debt | 11.713 | 14.612 | 14.514 | 14.163 | 12.618 |
| Total debt | 24.760 | 21.089 | 20.518 | 19.407 | 17.210 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
KE Management | Management | 1987 – 1994 |
PH Management | Management | 1987 – 1998 |
PS Management | Management | 1998 – 2002 |
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
MH Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
CK Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
TT Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
PU Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Chairman | 2009 – 2019 | |
| Board of Directors | 1987 – 1995 | |
| Deputy Chairman | 2003 – 2005 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 1987 – 1992 | |
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 1987 – 2016 | |
| Board of Directors | 1987 – 1997 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 1987 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Andersen | Management | 0 companies |
| Per Hornum Malmberg | Management | 0 companies |
| Per Schak Andreasen | Management | 0 companies |
| Martin Lundgaard Hansen | Chief Executive Officer | 0 companies |
| Michael Holmsgaard | Chief Executive Officer | 0 companies |
| Claus Kim Holstein | Chief Executive Officer | 0 companies |
| Thøger Thøgersen | Chief Executive Officer | 0 companies |
| Peter Ulrik Jensen | Chief Executive Officer | 0 companies |
| Thomas Nederby Svenningsen | Chairman | 0 companies |
| Henrik Bjørn Skaarup | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Deputy Chairman | 0 companies |
| Mark Thomas Christiansen | Board of Directors | 0 companies |
| Finn Kjærgaard | Chairman | 0 companies |
| Mads Bo Nygård | Board of Directors | 0 companies |
| Rasmus Bech Hansen | Board of Directors | 0 companies |
| Bo Hilfling Larsen | Board of Directors | 0 companies |
| Birte-Marie Brabrand | Board of Directors | 0 companies |
| Torben Nick Sørensen | Board of Directors | 0 companies |
| Michael Fynboe | Board of Directors | 0 companies |
| Harald Ingemann Nielsen | Board of Directors | 0 companies |
| Erik Tølbøll | Board of Directors | 0 companies |
| Allan Bach | Board of Directors | 0 companies |
| Anders Byriel | Board of Directors | 0 companies |
| Jørgen Bach | Chairman | 0 companies |