| Revenue | DKK 740K | -67% |
| EBITDA | DKK 117K | -86% |
| Net profit | DKK -247K | +81% |
| Total assets | DKK 2,5M | -56% |
| Equity | DKK 2,2M | -10% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 1.864 | 1.561 | 1.426 | 1.419 | 1.558 | 1.638 | 2.237 | 740 |
| Staff expenses | -211 | -927 | -1.277 | -1.263 | -1.358 | -1.347 | -1.366 | -1.393 | -623 |
| EBITDA | -425 | -192 | 214 | 163 | 61 | 2.810 | 272 | 845 | 117 |
| Depreciation & amort. | -28 | -285 | -285 | -268 | -216 | 1.299 | -154 | -2.538 | -78 |
| EBIT | -453 | -476 | -71 | -105 | -155 | 1.511 | 118 | -1.693 | 39 |
| Net financials | -100 | -171 | -231 | -192 | -236 | -149 | -53 | -80 | -94 |
| Profit before tax | -7 | -305 | -146 | -297 | -391 | 1.362 | 64 | -1.774 | -54 |
| Tax | 173 | 39 | 78 | -65 | -86 | 263 | 14 | -463 | 192 |
| Net profit | -180 | -344 | -224 | -231 | -305 | 1.099 | 50 | -1.311 | -247 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.466 | 10.808 | 10.366 | 9.870 | 9.736 | 7.959 | 7.606 | 5.859 | 2.549 |
| Equity | 3.507 | 3.751 | 3.100 | 2.869 | 2.563 | 3.663 | 3.712 | 2.401 | 2.155 |
| Long-term debt | 4.474 | 4.079 | 3.703 | 3.282 | 2.880 | 1.699 | 1.430 | 1.576 | 0 |
| Short-term debt | 835 | 2.446 | 3.109 | 3.332 | 3.990 | 2.112 | 1.979 | 1.881 | 395 |
| Total debt | 5.308 | 6.525 | 6.812 | 6.613 | 6.870 | 3.811 | 3.409 | 3.458 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2022 | — | — |
PH Management | Management | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoeg ghph Holding ApS | Company | 100.0% | 100.0% | 2004 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Løjborg | Unofficial title | 0 companies |
| Poul Hoegh | Management | 0 companies |