| Revenue | DKK -236K | -17% |
| EBITDA | DKK -620K | +7% |
| Net profit | DKK -6,6M | -172% |
| Total assets | DKK 74M | -11% |
| Equity | DKK 73,7M | -9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -153 | -247 | -216 | -284 | -236 |
| Staff expenses | -357 | -357 | -349 | -385 | -385 |
| EBITDA | -510 | -604 | -565 | -669 | -620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -510 | -604 | -565 | -669 | -620 |
| Net financials | 11.566 | -10.071 | 10.332 | 12.029 | -5.963 |
| Profit before tax | 11.056 | -10.675 | 9.767 | 11.360 | -6.583 |
| Tax | 2.436 | 10 | 58 | 2.244 | 17 |
| Net profit | 8.620 | -10.686 | 9.709 | 9.116 | -6.601 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.065 | 63.444 | 72.893 | 82.746 | 73.986 |
| Equity | 74.691 | 63.205 | 72.615 | 81.231 | 73.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.374 | 239 | 279 | 1.515 | 256 |
| Total debt | 2.374 | 239 | 279 | 1.515 | 256 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CA Founder | Founder | 1987 |
CK Founder | Founder | 1987 |
| Former (1) | ||
| Audit | 1987 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 1987 | |
| Former (2) | ||
| Board of Directors | 1987 – 1998 | |
| Board of Directors | 1987 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Aage Tjur | Founder | 0 companies |
| Statsaut. revisor Knud Andersen | Audit | 0 companies |
| Claus Korsgaard Knudsen | Founder | 0 companies |
| Dennis Hjorth Simonsen | Board of Directors | 0 companies |
| Kurt Ove Simonsen | Board of Directors | 0 companies |
| Helle Kirsten Hjorth Simonsen | Board of Directors | 0 companies |
| Rie Hjorth Simonsen | Board of Directors | 0 companies |