| Revenue | DKK 2M | +6% |
| EBITDA | DKK -83K | -358% |
| Net profit | DKK -94K | -506% |
| Total assets | DKK 255K | -24% |
| Equity | DKK 697 | -100% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.401 | 1.960 | 1.872 | 1.986 |
| Staff expenses | -1.117 | -770 | -0 | -0 |
| EBITDA | 143 | -35 | 32 | -83 |
| Depreciation & amort. | -84 | -0 | -0 | -0 |
| EBIT | 59 | -35 | 32 | -83 |
| Net financials | -9 | -4 | -9 | -11 |
| Profit before tax | 50 | -39 | 23 | -94 |
| Tax | 13 | -0 | -0 | -0 |
| Net profit | 37 | -39 | 23 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 522 | 378 | 334 | 255 |
| Equity | 182 | 143 | 166 | 1 |
| Long-term debt | 0 | 0 | 0 | 155 |
| Short-term debt | 340 | 235 | 168 | 99 |
| Total debt | 340 | 235 | 168 | 254 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
JB Management | Management | 2005 – 2005 |
VE Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
KV Management | Management | 1987 – 2001 |
CH Unofficial title | Unofficial title | 2005 – 2005 |
JE | Audit | 1987 – 1990 |
EK Management | Management | 2001 – 2002 |
JW Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
JS | Audit | 1987 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bech Poulsen | Management | 0 companies |
| Verner Eigil Nielsen | Chief Executive Officer | 0 companies |
| Kirsten Vang Jungmark | Management | 0 companies |
| Claus Henrik Gad Becher | Unofficial title | 0 companies |
| John Erik Ingemann Pedersen | Audit | 0 companies |
| Erik Kristian Ejby Hansen | Management | 0 companies |
| Jan Wittrock | Chief Executive Officer | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |