| Revenue | DKK 70K | -233% |
| EBITDA | DKK -444K | +11% |
| Net profit | DKK 3,9M | -63% |
| Total assets | DKK 146,4M | -4% |
| Equity | DKK 111M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 224 | 2.652 | -65 | -53 | 70 |
| Staff expenses | -408 | -402 | -445 | -445 | -514 |
| EBITDA | -184 | 2.250 | -510 | -497 | -444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 |
| EBIT | -184 | 2.250 | -510 | -497 | -450 |
| Net financials | 10.398 | -5.141 | 12.104 | 13.715 | 5.422 |
| Profit before tax | 10.214 | -2.890 | 11.595 | 13.218 | 5.032 |
| Tax | 1.850 | -183 | 486 | 2.412 | 1.087 |
| Net profit | 8.364 | -2.707 | 11.109 | 10.806 | 3.945 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119.698 | 113.021 | 126.599 | 151.859 | 146.364 |
| Equity | 89.630 | 86.498 | 97.178 | 107.541 | 111.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.068 | 26.523 | 29.422 | 44.318 | 35.337 |
| Total debt | 30.068 | 26.523 | 29.422 | 44.318 | 35.337 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1987 – 1987 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2004 – 2010 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 15–19.99% | 2011 | |
| Individual | 25–33.32% | 15–19.99% | 2011 | |
| Individual | 25–33.32% | 15–19.99% | 2011 | |
| Individual | 20–24.99% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ivan Hattens | Chairman | 0 companies |
| Bo Langmann | Chairman | 0 companies |