| Revenue | DKK -10K | -32% |
| EBITDA | DKK -10K | +32% |
| Net profit | DKK 84K | +29% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,3M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -14 | -10 |
| Net financials | 172 | 26 | 75 | 114 | 118 |
| Profit before tax | 160 | 13 | 62 | 100 | 108 |
| Tax | 70 | -88 | 9 | 34 | 24 |
| Net profit | 90 | 101 | 53 | 65 | 84 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.349 | 3.450 | 3.503 | 3.219 | 3.299 |
| Equity | 2.989 | 3.090 | 3.143 | 3.209 | 3.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 360 | 360 | 10 | 6 |
| Total debt | 360 | 360 | 360 | 10 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
AR Audit | Audit | 1999 – 2003 |
KM Management | Management | 1964 – 1988 |
TS Management | Management | 2015 – 2020 |
EO Management | Management | 1964 – 1999 |
VL Audit | Audit | 1964 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 1964 – 1988 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1964 – 1997 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1964 – 1989 | |
| Board of Directors | 1964 – 1997 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1964 – 1994 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 1994 – 1999 | |
| Chairman | 1999 – 2015 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 1964 – 1994 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aktiv Revision I/S | Audit | 0 companies |
| Ken Muff Lassen | Management | 0 companies |
| Torben Seierø Ranners | Management | 0 companies |
| Erik Ove Frohn | Management | 0 companies |
| Vagn Lollike | Audit | 0 companies |
| Anne Dorthe Skipper | Board of Directors | 0 companies |
| Anders Christian Larsen-Ross | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Joan Jensen | Board of Directors | 0 companies |
| Kirsten Frohn | Board of Directors | 0 companies |
| Lars Frohn | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Board of Directors | 0 companies |
| Anders Jean Lundgren | Board of Directors | 0 companies |
| Torben Krogh Albøsh | Board of Directors | 0 companies |
| Michael Dirch Krogh Steffensen | Board of Directors | 0 companies |
| Lars Kent Ranners | Chairman | 0 companies |
| Finn Altschuler | Board of Directors | 0 companies |
| Jan Ranners | Chairman | 0 companies |
| Jan Benny Sommer | Board of Directors | 0 companies |
| Jens Christian Linde | Board of Directors | 0 companies |
| Michael Kolby Ranners | Board of Directors | 0 companies |