| Revenue | DKK 24K | -99% |
| EBITDA | DKK -243K | -115% |
| Net profit | DKK -247K | -121% |
| Total assets | DKK 803K | -85% |
| Equity | DKK 753K | -75% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.750 | 2.191 | 2.800 | 2.180 | 24 |
| Staff expenses | -2.469 | -2.197 | -2.631 | -1.354 | -2 |
| EBITDA | 867 | 1.376 | 2.027 | 1.574 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 867 | 1.376 | 2.027 | 1.574 | -243 |
| Net financials | -115 | -106 | -84 | -29 | -4 |
| Profit before tax | 802 | 1.312 | 1.943 | 1.545 | -247 |
| Tax | 183 | 294 | 432 | 360 | -0 |
| Net profit | 620 | 1.018 | 1.511 | 1.185 | -247 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7.078 | 7.605 | 6.947 | 5.436 | 803 |
| Equity | 2.279 | 3.297 | 3.808 | 2.993 | 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.800 | 4.308 | 3.139 | 2.443 | 50 |
| Total debt | 4.800 | 4.308 | 3.139 | 2.443 | 50 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FS Management | Management | 1987 – 2023 |
JW Unofficial title | Unofficial title | 2023 – 2024 |
P | Audit | 1993 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2001 – 2013 | |
| Board of Directors | 1987 – 1994 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 1987 – 2023 | |
| Chairman | 1987 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Skov Mortensen | Management | 0 companies |
| Jens Weinkouff Højmark | Unofficial title | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Thorkild Skov Mortensen | Chairman | 0 companies |
| Helle Vibeke Christiansen Mortensen | Board of Directors | 0 companies |
| Jørgen Skov Mortensen | Chairman | 0 companies |
| Kurt Mortensen | Board of Directors | 0 companies |
| Harald Oluf Lange | Chairman | 0 companies |