| Revenue | DKK 50K | +19% |
| EBITDA | DKK 50K | +186% |
| Net profit | DKK 237K | -68% |
| Total assets | DKK 13,8M | -18% |
| Equity | DKK 10,6M | -21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -65 | -124 | -10 | 42 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -124 | -10 | -59 | 50 |
| Depreciation & amort. | -233 | -200 | -246 | -253 | -142 |
| EBIT | -335 | -324 | -256 | -312 | -92 |
| Net financials | 685 | 1.610 | -241 | 1.141 | 461 |
| Profit before tax | 350 | 1.287 | -497 | 829 | 369 |
| Tax | 136 | 317 | -3 | 88 | 132 |
| Net profit | 214 | 970 | -493 | 741 | 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.627 | 17.492 | 16.540 | 16.770 | 13.806 |
| Equity | 13.283 | 13.952 | 13.159 | 13.400 | 10.637 |
| Long-term debt | 2.326 | 2.326 | 2.220 | 2.132 | 2.042 |
| Short-term debt | 990 | 1.173 | 1.123 | 1.238 | 1.127 |
| Total debt | 3.316 | 3.499 | 3.342 | 3.370 | 3.169 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BB Founder | Founder | 1987 |
MB Management | Management | 2023 |
AS Founder | Founder | 1987 |
| Former (1) | ||
JM Audit | Audit | 1987 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bank Nielsen | Founder | 0 companies |
| Jens Madsen | Audit | 0 companies |
| Marianne Bank | Management | 0 companies |
| Aksel Sørensen Møller | Founder | 0 companies |
| Peter Bank Nielsen | Board of Directors | 0 companies |