| Revenue | DKK -30K | -47% |
| EBITDA | DKK -30K | +47% |
| Net profit | DKK -300K | -867% |
| Total assets | DKK 953K | -44% |
| Equity | DKK 801K | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 | -210 | 324 | -57 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | -210 | 324 | -57 | -30 |
| Depreciation & amort. | -92 | -80 | -109 | -102 | -27 |
| EBIT | -71 | -291 | 214 | -159 | -58 |
| Net financials | -28 | 112 | 170 | 161 | -256 |
| Profit before tax | -100 | -179 | 384 | 2 | -313 |
| Tax | -24 | -74 | 39 | -37 | -14 |
| Net profit | -76 | -105 | 344 | 39 | -300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.139 | 1.348 | 2.011 | 1.702 | 953 |
| Equity | 822 | 717 | 1.061 | 1.100 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 631 | 950 | 602 | 152 |
| Total debt | 1.317 | 631 | 950 | 602 | 152 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1987 – 1987 | |
HS Audit | Audit | 1987 – 1997 |
JN Management | Management | 1987 – 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 90–99.99% | 1996 | |
| Individual | 5–9.99% | 5–9.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Hans Struck | Audit | 0 companies |
| Jens Nørskov | Management | 0 companies |