| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 426K | +1005% |
| Net profit | DKK 318K | +583% |
| Total assets | DKK 2,9M | +30% |
| Equity | DKK 1,2M | +35% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.601 | 14.037 | 15.056 | 16.331 | 19.046 | 22.030 | 18.163 | 18.945 | 3.841 | 4.329 | 3.799 | 1.791 | 2.530 | 2.626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.181 |
| EBITDA | 789 | -23 | 589 | 378 | -1.750 | -8 | 491 | 2.231 | 669 | 1.367 | 565 | -3 | -47 | 426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 789 | -23 | 589 | 378 | -1.750 | -8 | 491 | 2.231 | 669 | 1.367 | 565 | -3 | -47 | 426 |
| Net financials | 167 | 1.603 | -23 | -16 | -8 | -34 | -71 | -120 | -54 | -86 | -72 | -67 | -32 | -12 |
| Profit before tax | 934 | 1.580 | 566 | 363 | -1.758 | -41 | 420 | 2.111 | 614 | 1.280 | 493 | -71 | -79 | 414 |
| Tax | 233 | -9 | 137 | 94 | -55 | -335 | 96 | 476 | 140 | 287 | 114 | -7 | -13 | 95 |
| Net profit | 701 | 1.589 | 429 | 269 | -1.703 | 294 | 324 | 1.635 | 474 | 994 | 378 | -64 | -66 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.477 | 4.024 | 5.891 | 5.899 | 5.699 | 5.153 | 4.673 | 6.774 | 6.509 | 6.349 | 7.560 | 3.182 | 2.226 | 2.888 |
| Equity | 4.272 | 2.165 | 2.594 | 2.363 | 400 | 693 | 1.018 | 2.653 | 2.027 | 2.481 | 2.109 | 964 | 899 | 1.217 |
| Long-term debt | 125 | 77 | 77 | 29 | 168 | 84 | 41 | 554 | 601 | 364 | 15 | 160 | 0 | 0 |
| Short-term debt | 2.080 | 1.782 | 3.220 | 3.470 | 5.131 | 4.376 | 3.614 | 3.330 | 3.679 | 3.236 | 5.068 | 2.042 | 1.325 | 1.572 |
| Total debt | 2.205 | 1.859 | 3.297 | 3.498 | 5.300 | 4.460 | 3.656 | 3.884 | 4.281 | 3.600 | 5.083 | 2.202 | 1.325 | 1.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 1986 | — | — |
EP Audit | Audit | 1986 | — | — |
MH Management | Management | 2018 | — | — |
OH Audit | Audit | 1995 | — | — |
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karlsson Bang Holding ApS | Company | 100.0% | 100.0% | 2023 |
Bang og Hesselberg ApS | Company | 100.0% | 100.0% | 2018 |
LISØ HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Magnus Hausner Bang | Founder | 0 companies |
| Emil Peder Moth | Audit | 0 companies |
| Micky Hesselberg Stoustrup | Management | 0 companies |
| Ole Henrik Sørensen | Audit | 0 companies |
| Jesper Karlsson Bang | Management | 0 companies |