| Revenue | DKK 64,9M | -18% |
| EBITDA | DKK 24,5M | +1% |
| Net profit | DKK 18,9M | +2% |
| Total assets | DKK 46M | -15% |
| Equity | DKK 29,8M | +9% |
| Employees | 47 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 124.909 | 113.408 | 130.756 | 112.476 | 127.646 | 134.320 | 79.588 | 64.882 |
| Staff expenses | -57.969 | -59.979 | -78.850 | -57.348 | -60.648 | -64.288 | -55.359 | -40.406 |
| EBITDA | 7.070 | 6.420 | 7 | 6.353 | 22.465 | 24.040 | 24.229 | 24.476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.070 | 6.420 | 7 | 6.353 | 22.465 | 24.040 | 24.229 | 24.476 |
| Net financials | 12 | 20 | -16 | 12 | -1 | 43 | 217 | 20 |
| Profit before tax | 7.082 | 6.440 | 7.386 | 6.365 | 22.464 | 24.083 | 24.446 | 24.496 |
| Tax | 1.913 | 2.171 | 1.978 | 2.107 | 5.141 | 5.753 | 5.885 | 5.586 |
| Net profit | 5.169 | 4.269 | 5.408 | 4.258 | 17.323 | 18.330 | 18.561 | 18.910 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25.389 | 29.959 | 37.071 | 25.392 | 39.852 | 43.605 | 54.184 | 45.996 |
| Equity | 10.235 | 14.504 | 10.912 | 11.670 | 22.493 | 26.323 | 27.384 | 29.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.782 | 3.699 |
| Short-term debt | 15.154 | 15.455 | 26.159 | 13.722 | 17.359 | 17.282 | 25.018 | 12.503 |
| Total debt | 15.154 | 15.455 | 26.159 | 13.722 | 17.359 | 17.282 | 26.800 | 16.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PF Management | Management | 1987 | — | — |
AY Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CS Management | Management | 1998 | — | — |
HK Management | Management | 2001 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
JS Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1987 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 | |
Viaplay Group Denmark A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Grønholdt Poulsen | Chief Executive Officer | 0 companies |
| Peter Friis | Management | 0 companies |
| Anders Ytrup Jensen | Chief Executive Officer | 0 companies |
| Christian Samsø Dohn | Management | 0 companies |
| Henrik Kofoed Jensen | Management | 0 companies |
| Kim Aagren Poder | Chief Executive Officer | 0 companies |
| Lars Bo Andersen | Chief Executive Officer | 0 companies |
| Jan Steinmann | Management | 0 companies |
| Gabriel Ernesto Catrina | Chairman | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Karl Bo Anders Nilsson | Board of Directors | 0 companies |
| Lars Olof Abrahamson | Board of Directors | 0 companies |
| Maria Christina Brunell | Board of Directors | 0 companies |
| Anders Johan Lindgren | Board of Directors | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Ole Nørregaard | Board of Directors | 0 companies |
| Björn Erik Andersson | Board of Directors | 0 companies |
| Stig Goran Nordin | Board of Directors | 0 companies |
| Jette Nygaard-Andersen | Board of Directors | 0 companies |
| Asger Joseph Aamund | Chairman | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Sahar Kupersmidt | Board of Directors | 0 companies |
| Hans-Holger Albrecht | Chairman | 0 companies |
| Per Anders Törnberg | Board of Directors | 0 companies |
| Per Ivar Gosta Bystedt | Board of Directors | 0 companies |
| Jens Johan Torpe | Chairman | 0 companies |
| Petra Colleen Österlund | Board of Directors | 0 companies |
| Susan Gustafsson | Board of Directors | 0 companies |