| Revenue | DKK -134K | -29% |
| EBITDA | DKK -300K | +14% |
| Net profit | DKK -269K | +16% |
| Total assets | DKK 928K | -24% |
| Equity | DKK 893K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.044 | 1.335 | 336 | 474 | -484 | -98 | 12 | -188 | -134 |
| Staff expenses | -682 | -1.278 | -731 | -622 | -504 | -268 | -298 | -161 | -166 |
| EBITDA | 362 | 57 | -395 | -148 | -989 | -366 | -285 | -349 | -300 |
| Depreciation & amort. | 168 | 97 | 53 | 55 | 42 | -42 | -42 | -42 | -42 |
| EBIT | 194 | -40 | -447 | -204 | -1.031 | -408 | -328 | -391 | -342 |
| Net financials | 96 | 193 | 148 | 195 | 53 | 122 | 15 | 10 | 14 |
| Profit before tax | 290 | 153 | -299 | -9 | -978 | -286 | -312 | -381 | -329 |
| Tax | 73 | 26 | -87 | -22 | -107 | -70 | -74 | -62 | -59 |
| Net profit | 217 | 126 | -212 | 13 | -871 | -215 | -239 | -319 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.649 | 3.940 | 3.101 | 3.231 | 2.744 | 1.919 | 1.560 | 1.218 | 928 |
| Equity | 3.218 | 3.145 | 2.793 | 2.806 | 1.935 | 1.720 | 1.481 | 1.162 | 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 745 | 283 | 372 | 784 | 189 | 68 | 46 | 35 |
| Total debt | 381 | 745 | 283 | 372 | 784 | 189 | 68 | 46 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1996 | — | — |
SO Management | Management | 1987 | — | — |
GL Founder | Founder | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEMI HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Bruhn | Management | 0 companies |
| Søren Otto Christensen | Management | 0 companies |
| Gudrun Lausten Christensen | Founder | 0 companies |