| Revenue | DKK 1,3M | +6% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 710K | +148% |
| Total assets | DKK 12,9M | -5% |
| Equity | DKK 4,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 347 | 535 | 742 | 1.044 | 2.329 | 2.554 | 2.249 | 1.787 | 1.835 | 1.748 | 1.244 | 1.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 347 | 535 | 742 | 1.044 | 2.329 | 2.554 | 2.249 | 1.787 | 1.835 | 1.748 | 1.244 | 1.318 |
| Depreciation & amort. | -561 | -588 | -555 | -567 | -651 | -760 | -856 | -868 | -968 | -920 | -922 | -923 | -936 |
| EBIT | -136 | -241 | -20 | 174 | 393 | 1.569 | 1.698 | 1.382 | 819 | 915 | 826 | 321 | 382 |
| Net financials | -440 | -421 | -220 | -153 | -176 | -274 | -266 | 2.298 | -228 | -171 | -3.642 | -467 | -460 |
| Profit before tax | 65 | -662 | -240 | 21 | 217 | 1.295 | 1.432 | 3.680 | 591 | 744 | -2.816 | -146 | -78 |
| Tax | 321 | 157 | -53 | 5 | 100 | 285 | 315 | 250 | 130 | 149 | 126 | 1.329 | -788 |
| Net profit | -255 | -819 | -187 | 16 | 118 | 1.010 | 1.117 | 3.430 | 461 | 595 | -2.942 | -1.476 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.929 | 15.450 | 13.885 | 13.210 | 17.760 | 20.851 | 19.837 | 19.441 | 18.430 | 18.497 | 14.877 | 13.569 | 12.943 |
| Equity | -16.851 | -17.670 | -17.857 | -17.841 | 777 | 1.787 | 2.904 | 6.334 | 7.802 | 8.397 | 5.455 | 3.979 | 4.689 |
| Long-term debt | 24.880 | 24.328 | 23.770 | 23.206 | 6.576 | 5.704 | 4.827 | 3.938 | 3.051 | 2.567 | 2.101 | 1.629 | 1.135 |
| Short-term debt | 7.900 | 8.792 | 7.973 | 7.845 | 10.408 | 13.360 | 12.106 | 9.169 | 7.577 | 7.533 | 7.321 | 7.690 | 7.118 |
| Total debt | 32.780 | 33.120 | 31.743 | 31.051 | 16.984 | 19.064 | 16.933 | 13.107 | 10.628 | 10.099 | 9.422 | 9.319 | 8.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1987 | — | — |
TK Management | Management | 2004 | — | — |
HL Management | Management | 2009 | — | — |
BR Management | Management | 2019 | — | — |
KS Management | Management | 2011 | — | — |
EP Management | Management | 1987 | — | — |
JE Management | Management | 2019 | — | — |
CL Management | Management | 2016 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CF Management | Management | 2008 | — | — |
VD Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1987 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1987 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1987 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solid Group A/S | Company | 100.0% | 100.0% | 2019 |
SG2019 ApS | Company | 100.0% | 100.0% | 2016 |
HOLGER LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Georg Lemming | Management | 0 companies |
| Thorkild Kjær Sørensen | Management | 0 companies |
| Holger Larsen | Management | 0 companies |
| Bjarne Ravndal Andreasen | Management | 0 companies |
| Karsten Skovbjerg Larsen | Management | 0 companies |
| Erik Peetz | Management | 0 companies |
| Jan Enemark | Management | 0 companies |
| Carsten Lauridsen | Management | 0 companies |
| Per Hansen | Chief Executive Officer | 0 companies |
| Carsten Filsø | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Torben Tobiasen | Board of Directors | 0 companies |
| Erling Jensen | Board of Directors | 0 companies |
| Anders Stensig Andersen | Chairman | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Lars Elkjær Nielsen | Board of Directors | 0 companies |
| Meta Skovbjerg Larsen | Chairman | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Niels Jørgen Nielsen | Board of Directors | 0 companies |
| Dorte Skovbjerg Meldgaard | Board of Directors | 0 companies |
| Susanne Holm Lauridsen | Chairman | 0 companies |
| Bo Guldhammer | Board of Directors | 0 companies |
| Poul Hjulmand | Board of Directors | 0 companies |
| Karl Erik Christensen | Board of Directors | 0 companies |
| Jens Gunnar Larsen | Chairman | 0 companies |
| Jytte Lauridsen | Board of Directors | 0 companies |
| Jens Højmose Kristensen | Board of Directors | 0 companies |