| Revenue | DKK -49K | -24% |
| EBITDA | DKK -49K | +24% |
| Net profit | DKK 208K | -48% |
| Total assets | DKK 6,1M | +4% |
| Equity | DKK 2,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 28 | 2 | -21 | 217 | 108 | -36 | -39 | -35 | -38 | -44 | -65 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -109 | -84 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 28 | 2 | -21 | 108 | 25 | -36 | -39 | -35 | -38 | -44 | -65 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 28 | 2 | -21 | 108 | 25 | -36 | -39 | -35 | -38 | -44 | -65 | -49 |
| Net financials | -358 | -291 | -170 | 165 | 138 | 230 | -339 | 874 | -268 | 712 | -991 | 465 | 257 |
| Profit before tax | -356 | -263 | -168 | 145 | 246 | 255 | -375 | 835 | -304 | 673 | -1.035 | 401 | 208 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -356 | -263 | -168 | 145 | 246 | 255 | -375 | 835 | -304 | 673 | -1.035 | 401 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.394 | 8.990 | 7.456 | 7.321 | 7.100 | 7.435 | 5.034 | 6.272 | 5.329 | 6.388 | 5.389 | 5.830 | 6.071 |
| Equity | 1.856 | 1.592 | 1.424 | 1.569 | 1.815 | 2.070 | 1.695 | 2.530 | 2.227 | 2.900 | 1.865 | 2.266 | 2.474 |
| Long-term debt | 7.060 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.478 | 5.002 | 6.032 | 5.752 | 5.284 | 5.365 | 3.339 | 3.742 | 3.103 | 3.488 | 3.524 | 3.564 | 3.597 |
| Total debt | 8.538 | 7.397 | 6.032 | 5.752 | 5.284 | 5.365 | 3.339 | 3.742 | 3.103 | 3.488 | 3.524 | 3.564 | 3.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 1987 | — | — |
AJ Audit | Audit | 1987 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Birthe Fischer Dreyer | Founder | 0 companies |
| Arne Jensen | Audit | 0 companies |