| Revenue | DKK 4,1M | +6% |
| EBITDA | DKK 2,1M | +12% |
| Net profit | DKK 1,5M | +13% |
| Total assets | DKK 6M | +1% |
| Equity | DKK 3,9M | +4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.721 | 4.200 | 3.968 | 3.850 | 4.093 |
| Staff expenses | -1.791 | -1.939 | -2.009 | -2.014 | -2.042 |
| EBITDA | 1.930 | 2.262 | 1.960 | 1.837 | 2.051 |
| Depreciation & amort. | -138 | -128 | -128 | -128 | -128 |
| EBIT | 1.792 | 2.133 | 1.832 | 1.708 | 1.923 |
| Net financials | -31 | -27 | -27 | -17 | -19 |
| Profit before tax | 1.761 | 2.106 | 1.805 | 1.691 | 1.904 |
| Tax | 387 | 462 | 397 | 372 | 419 |
| Net profit | 1.373 | 1.644 | 1.407 | 1.319 | 1.485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.272 | 5.593 | 5.787 | 5.918 | 5.953 |
| Equity | 2.299 | 3.944 | 3.851 | 3.763 | 3.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.952 | 1.634 | 1.918 | 2.143 | 2.025 |
| Total debt | 2.952 | 1.634 | 1.918 | 2.143 | 2.025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BE Founder | Founder | 1987 |
MB Founder | Founder | 1987 |
FE Management | Management | 2013 |
| Former (1) | ||
NK Audit | Audit | 1987 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Koch Pommer | Audit | 0 companies |
| Birthe Elisabeth Bøg | Founder | 0 companies |
| Mogens Bøg | Founder | 0 companies |
| Flemming Erik Bøg | Management | 0 companies |
| Yvonne Yasmina Bøg | Chairman | 0 companies |
| Merete Billekop | Board of Directors | 0 companies |