| Revenue | DKK -374K | +13% |
| EBITDA | DKK -374K | +46% |
| Net profit | DKK 7,6M | +79% |
| Total assets | DKK 51,9M | +7% |
| Equity | DKK 50,6M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 | 64 | 288 | -330 | -374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 702 | 2.339 | -6.554 | -691 | -374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 702 | 2.339 | -6.554 | -691 | -374 |
| Net financials | 2.986 | 7.731 | -10.414 | 6.008 | 10.115 |
| Profit before tax | 3.349 | 7.667 | -10.701 | 5.317 | 9.742 |
| Tax | 630 | 1.688 | -2.350 | 1.076 | 2.142 |
| Net profit | 2.719 | 5.980 | -8.352 | 4.241 | 7.600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.580 | 54.822 | 43.254 | 48.424 | 51.919 |
| Equity | 45.092 | 51.072 | 42.720 | 46.961 | 50.561 |
| Long-term debt | 34 | 843 | 0 | 0 | 0 |
| Short-term debt | 143 | 109 | 90 | 111 | 90 |
| Total debt | 143 | 919 | 90 | 111 | 90 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1987 – 1987 |
PE Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1987 | |
| Board of Directors | 2007 | |
| Board of Directors | 2020 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steen Olaf Rye Petersen | Board of Directors | 0 companies |
| Hans Jørgen Beier | Board of Directors | 0 companies |
| Henning Arp-Hansen | Board of Directors | 0 companies |
| Nina Barfoed Rye Petersen | Board of Directors | 0 companies |
| Birgitte Barfoed Rye Petersen | Board of Directors | 0 companies |
| Jens Anker Hansen | Board of Directors | 0 companies |