| Revenue | DKK 7,6M | +3% |
| EBITDA | DKK 200K | -59% |
| Net profit | DKK 55K | -80% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 2,3M | +2% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.885 | 4.541 | 5.525 | 6.062 | 5.882 | 5.878 | 6.509 | 7.098 | 7.296 | 7.875 | 7.483 | 7.405 | 7.390 | 7.618 |
| Staff expenses | -4.240 | -4.057 | -5.100 | -5.674 | -5.777 | -5.316 | -5.847 | -6.626 | -5.850 | -6.698 | -6.633 | -7.070 | -6.899 | -7.418 |
| EBITDA | 645 | 484 | 426 | 388 | 105 | 562 | 662 | 473 | 1.446 | 1.178 | 850 | 335 | 492 | 200 |
| Depreciation & amort. | -332 | -412 | -298 | -186 | -271 | -238 | -208 | -214 | -150 | -77 | -176 | -217 | -205 | -203 |
| EBIT | 313 | 72 | 127 | 203 | -166 | 324 | 454 | 258 | 1.296 | 1.101 | 674 | 118 | 287 | -3 |
| Net financials | -50 | -50 | -40 | -40 | -31 | -21 | -17 | 38 | 70 | 105 | 63 | 54 | 60 | 74 |
| Profit before tax | 263 | 22 | 87 | 163 | -197 | 302 | 424 | 263 | 1.319 | 1.155 | 737 | 172 | 347 | 71 |
| Tax | 67 | 6 | 21 | 40 | -45 | 75 | 90 | 58 | 290 | 254 | 162 | 38 | 77 | 16 |
| Net profit | 197 | 16 | 66 | 122 | -152 | 227 | 334 | 205 | 1.029 | 901 | 575 | 134 | 270 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.770 | 1.289 | 1.021 | 1.326 | 1.053 | 1.089 | 1.426 | 1.489 | 2.867 | 3.714 | 3.390 | 2.960 | 2.898 | 2.970 |
| Equity | 463 | 382 | 352 | 375 | 101 | 328 | 513 | 568 | 1.447 | 2.198 | 2.416 | 1.967 | 2.237 | 2.292 |
| Long-term debt | 195 | 147 | 88 | 344 | 261 | 173 | 170 | 65 | 282 | 241 | 178 | 34 | 85 | 26 |
| Short-term debt | 1.062 | 759 | 581 | 606 | 691 | 588 | 742 | 855 | 1.137 | 1.261 | 757 | 917 | 543 | 629 |
| Total debt | 1.257 | 906 | 670 | 951 | 951 | 761 | 913 | 920 | 1.419 | 1.502 | 936 | 951 | 628 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG | Audit | 1987 | — | — |
LH Management | Management | 1987 | — | — |
CN Management | Management | 1987 | — | — |
LS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIROPRAKTOR NØDDESKOU HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Lærke S.S. Madsen Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gøtzsche Pedersen | Audit | 0 companies |
| Lis Horstmann Nøddeskou | Management | 0 companies |
| Carsten Nøddeskou | Management | 0 companies |
| Lærke Sophie Stylsvig Madsen | Management | 0 companies |