| Revenue | DKK -27K | -65% |
| EBITDA | DKK -27K | +65% |
| Net profit | DKK -28K | +68% |
| Total assets | DKK 180K | -17% |
| Equity | DKK 44K | -39% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 62 | 575 | -55 | -79 | -27 |
| Staff expenses | -270 | -311 | -2 | -0 | -0 |
| EBITDA | -208 | -349 | -57 | -79 | -27 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -349 | -57 | -79 | -27 |
| Net financials | -53 | -46 | -27 | -9 | -0 |
| Profit before tax | -284 | -394 | -84 | -87 | -28 |
| Tax | -94 | 80 | -4 | -1 | -0 |
| Net profit | -190 | -474 | -80 | -86 | -28 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.108 | 1.811 | 938 | 218 | 180 |
| Equity | 799 | 238 | 158 | 72 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.183 | 1.574 | 780 | 147 | 136 |
| Total debt | 1.183 | 1.574 | 780 | 147 | 136 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1987 – 1996 | |
ET | Audit | 1987 – 1987 |
| Audit | 1998 – 2008 | |
JF Management | Management | 1987 – 2024 |
SS Management | Management | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1987 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Hans Chr. Frederi ksen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| DANSK REVISION, SJÆLLAND, REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Jørgen Frank Ibsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |