| Revenue | DKK -32K | +46% |
| EBITDA | DKK -32K | -46% |
| Net profit | DKK -132K | +79% |
| Total assets | DKK 967K | -21% |
| Equity | DKK 911K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 29 | -35 | -34 | -28 | -24 | -24 | -34 | -47 | -15 | -17 | -22 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 46 | -35 | -34 | -28 | -24 | -24 | -34 | -47 | -15 | -17 | -22 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 46 | -35 | -34 | -28 | -24 | -24 | -34 | -47 | -15 | -17 | -22 | -32 |
| Net financials | -399 | 51 | 159 | -50 | -252 | 854 | -219 | -112 | -82 | 453 | -23 | -594 | -100 |
| Profit before tax | -216 | 96 | 124 | -84 | -281 | 830 | -242 | -146 | -129 | 438 | -40 | -616 | -132 |
| Tax | 108 | 22 | 27 | 184 | -0 | 10 | -0 | -0 | -7 | -0 | 1 | 1 | 0 |
| Net profit | -324 | 74 | 96 | -268 | -281 | 820 | -242 | -146 | -122 | 438 | -40 | -617 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.521 | 1.821 | 1.896 | 2.013 | 1.640 | 2.351 | 2.072 | 1.537 | 1.840 | 2.159 | 1.945 | 1.219 | 967 |
| Equity | 1.700 | 1.626 | 1.722 | 1.454 | 1.174 | 1.994 | 1.751 | 1.485 | 1.363 | 1.801 | 1.760 | 1.144 | 911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | -195 | 173 | 559 | 466 | 357 | 321 | 52 | 477 | 358 | 185 | 76 | 55 |
| Total debt | 820 | -195 | 173 | 559 | 466 | 357 | 321 | 52 | 477 | 358 | 185 | 76 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1987 | — | — |
RM | Audit | 1987 | — | — |
LB Unofficial title | Unofficial title | 2023 | — | — |
JB Management | Management | 1987 | — | — |
PE Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1987 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisor M. R. Nielsen | Audit | 0 companies |
| Lotte Borg Jørgensen | Unofficial title | 0 companies |
| Jytte Briskov | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Ancher Westh | Board of Directors | 0 companies |
| Jørgen Vigh Strand | Board of Directors | 0 companies |