| Revenue | DKK 3,1M | -73% |
| EBITDA | DKK 2,1M | -76% |
| Net profit | DKK 2,2M | -70% |
| Total assets | DKK 26M | -16% |
| Equity | DKK 25M | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.697 | 3.647 | 6.714 | 11.395 | 3.051 |
| Staff expenses | -2.313 | -2.153 | -2.489 | -2.377 | -909 |
| EBITDA | -617 | 1.494 | 4.225 | 9.018 | 2.142 |
| Depreciation & amort. | -1.104 | -1.007 | -759 | -370 | -163 |
| EBIT | -1.721 | 487 | 3.466 | 8.647 | 1.979 |
| Net financials | 889 | -96 | 353 | 899 | 824 |
| Profit before tax | -831 | 391 | 3.819 | 9.546 | 2.803 |
| Tax | -180 | 90 | 840 | 2.100 | 569 |
| Net profit | -651 | 301 | 2.979 | 7.447 | 2.234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.710 | 19.161 | 23.407 | 31.176 | 26.044 |
| Equity | 16.018 | 16.319 | 19.298 | 26.745 | 24.979 |
| Long-term debt | 569 | 424 | 1.075 | 1.918 | 358 |
| Short-term debt | 1.488 | 1.770 | 2.477 | 1.778 | 64 |
| Total debt | 2.057 | 2.195 | 3.552 | 3.696 | 422 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Management | Management | 1987 |
PE | Founder | 1987 |
| Former (1) | ||
ET | Audit | 1987 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 1987 | |
| Former (2) | ||
| Chairman | 1987 – 1997 | |
| Board of Directors | 1997 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Gerda Pedersen | Chairman | 0 companies |
| Bjarne Beyer Gommesen | Chairman | 0 companies |
| Anna Plougmand Pedersen | Board of Directors | 0 companies |
| Johannes Aarenstrup | Board of Directors | 0 companies |