| Revenue | DKK -40K | +4% |
| EBITDA | DKK -40K | -4% |
| Net profit | DKK 1,5M | +165% |
| Total assets | DKK 67,4M | -9% |
| Equity | DKK 67M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -33 | -33 | -33 | -39 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -33 | -33 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -33 | -33 | -39 | -40 |
| Net financials | 4.629 | 16.406 | 15.337 | -2.936 | 2.019 |
| Profit before tax | 4.596 | 16.373 | 15.304 | -2.974 | 1.979 |
| Tax | 999 | 3.709 | 3.354 | -605 | 435 |
| Net profit | 3.597 | 12.663 | 11.950 | -2.369 | 1.543 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 43.703 | 90.532 | 101.000 | 74.438 | 67.444 |
| Equity | 43.183 | 55.846 | 67.796 | 65.427 | 66.970 |
| Long-term debt | 2.032 | 0 | 0 | 573 | 573 |
| Short-term debt | 521 | 34.686 | 33.204 | 9.011 | 473 |
| Total debt | 521 | 34.686 | 33.204 | 9.011 | 473 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1987 – 1988 | |
AP Management | Management | 1987 – 1990 |
JD Management | Management | 1987 – 2019 |
JN Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1987 – 1990 | |
| Board of Directors | 1987 – 2015 | |
| Board of Directors | 1987 – 1988 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1987 – 1993 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Andreas Peter Wibroe | Management | 0 companies |
| Jan Duckert | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Eric Aarestrup Sørensen | Board of Directors | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Victor Christoffersen | Board of Directors | 0 companies |
| Andreas Ditlev Duckert | Board of Directors | 0 companies |
| Mogens Nicolai Holten | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Søren Bonde | Board of Directors | 0 companies |