| Revenue | DKK 664K | -1% |
| EBITDA | DKK 664K | -1% |
| Net profit | DKK 251K | -16% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 551K | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 607 | 600 | 624 | 671 | 664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 607 | 600 | 624 | 671 | 664 |
| Depreciation & amort. | -92 | -92 | -111 | -26 | -26 |
| EBIT | 514 | 508 | 513 | 644 | 638 |
| Net financials | -193 | -200 | -290 | -262 | -313 |
| Profit before tax | 321 | 308 | 223 | 382 | 324 |
| Tax | 87 | 85 | 74 | 85 | 74 |
| Net profit | 234 | 223 | 149 | 297 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.238 | 7.146 | 7.157 | 7.140 | 7.541 |
| Equity | 579 | 313 | 462 | 576 | 551 |
| Long-term debt | 6.110 | 6.149 | 5.968 | 5.692 | 6.615 |
| Short-term debt | 549 | 684 | 727 | 872 | 375 |
| Total debt | 6.659 | 6.832 | 6.695 | 6.564 | 6.990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Founder | Founder | 1987 |
NK Founder | Founder | 1987 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Borgaard Thellesen | Founder | 0 companies |
| Niels Kristian Mayerhofer | Founder | 0 companies |