| Revenue | DKK 5,9M | +21% |
| EBITDA | DKK 778K | +159% |
| Net profit | DKK 271K | +119% |
| Total assets | DKK 10M | -4% |
| Equity | DKK 5,2M | +5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.075 | 7.974 | 7.795 | 4.835 | 5.872 |
| Staff expenses | -6.435 | -6.603 | -6.985 | -6.156 | -5.094 |
| EBITDA | 640 | 1.371 | 810 | -1.321 | 778 |
| Depreciation & amort. | -798 | -889 | -768 | -508 | -431 |
| EBIT | -159 | 482 | 42 | -1.830 | 347 |
| Net financials | -33 | -46 | -28 | -16 | 12 |
| Profit before tax | -191 | 436 | 14 | -1.846 | 359 |
| Tax | -40 | 111 | 5 | -405 | 89 |
| Net profit | -151 | 325 | 9 | -1.441 | 271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.920 | 13.548 | 12.249 | 10.427 | 10.002 |
| Equity | 8.251 | 7.576 | 6.585 | 4.953 | 5.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.354 | 5.724 | 5.419 | 5.229 | 4.539 |
| Total debt | 5.354 | 5.724 | 5.419 | 5.229 | 4.539 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2024 |
LA Founder | Founder | 1987 |
| Former (1) | ||
ML | Audit | 1987 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 1987 | |
| Board of Directors | 1987 | |
| Former (1) | ||
| Board of Directors | 2004 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mai | Management | 0 companies |
| Mogens Lykkegård Petersen | Audit | 0 companies |
| Lotte Andersen | Founder | 0 companies |
| Ruth Andersen | Chairman | 0 companies |
| Jens Andersen | Board of Directors | 0 companies |
| Jens Johan Andersen | Board of Directors | 0 companies |