| Revenue | DKK 6,5M | -79% |
| EBITDA | DKK 6,5M | +47% |
| Net profit | DKK 3,4M | -85% |
| Total assets | DKK 144,8M | +2% |
| Equity | DKK 51M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.357 | 2.736 | 4.353 | 31.135 | 6.511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.688 | 9.629 | 2.081 | 4.419 | 6.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.688 | 9.629 | 2.081 | 4.419 | 6.513 |
| Net financials | -103 | -665 | -872 | 24.614 | -2.126 |
| Profit before tax | 1.584 | 8.963 | 1.208 | 29.033 | 4.387 |
| Tax | 349 | 1.950 | 266 | 6.387 | 965 |
| Net profit | 1.236 | 7.013 | 943 | 22.646 | 3.422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.340 | 93.307 | 98.401 | 142.662 | 144.826 |
| Equity | 16.928 | 23.941 | 24.884 | 47.529 | 50.951 |
| Long-term debt | 14.248 | 53.556 | 51.751 | 78.801 | 77.008 |
| Short-term debt | 8.183 | 8.756 | 14.627 | 3.067 | 3.269 |
| Total debt | 22.431 | 62.311 | 66.378 | 81.869 | 80.277 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BA Founder | Founder | 1987 |
MJ Management | Management | 2013 |
CS Founder | Founder | 1987 |
| Former (1) | ||
AB | Audit | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1987 | |
| Chairman | 2013 | |
| Former (3) | ||
| Board of Directors | 1987 – 1993 | |
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Bøje Arenholt Jeppesen | Founder | 0 companies |
| Morten Juhl-Sørensen | Management | 0 companies |
| Anne-Marie Bækkelund Breum | Audit | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |
| Michael Juhl-Sørensen | Board of Directors | 0 companies |
| Hanne Birgitte Juhl-Sørensen | Board of Directors | 0 companies |
| Per Hemmer | Board of Directors | 0 companies |
| Claus Thorsen | Board of Directors | 0 companies |
| Christian Juhl-Sørensen | Chairman | 0 companies |
| Vagn Søndergaard | Board of Directors | 0 companies |