| Revenue | DKK 10M | +16% |
| EBITDA | DKK 2,6M | -6% |
| Net profit | DKK 1,7M | -11% |
| Total assets | DKK 22,6M | +28% |
| Equity | DKK 11,7M | +16% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.443 | 10.564 | 8.855 | 8.618 | 9.970 |
| Staff expenses | -5.705 | -6.069 | -6.246 | -5.845 | -7.353 |
| EBITDA | 4.738 | 4.496 | 2.609 | 2.773 | 2.617 |
| Depreciation & amort. | -85 | -73 | -71 | -76 | -98 |
| EBIT | 4.653 | 4.423 | 2.538 | 2.696 | 2.519 |
| Net financials | -84 | -197 | -101 | -198 | -282 |
| Profit before tax | 4.568 | 4.226 | 2.437 | 2.498 | 2.237 |
| Tax | 1.016 | 940 | 553 | 560 | 508 |
| Net profit | 3.552 | 3.286 | 1.884 | 1.939 | 1.729 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.289 | 19.904 | 18.604 | 17.692 | 22.618 |
| Equity | 10.595 | 12.881 | 11.884 | 10.089 | 11.729 |
| Long-term debt | 3.245 | 1.289 | 921 | 933 | 383 |
| Short-term debt | 6.450 | 5.735 | 5.800 | 6.670 | 10.506 |
| Total debt | 9.694 | 7.024 | 6.721 | 7.603 | 10.889 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Founder | Founder | 1987 |
PO Founder | Founder | 1987 |
MH Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
SG Audit | Audit | 1987 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 1987 | |
| Former (6) | ||
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2000 – 2024 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lerbech Jensen | Founder | 0 companies |
| Preben Ole Nielsen | Founder | 0 companies |
| Sven-Aage Gam | Audit | 0 companies |
| Mads Heile Lobert | Chief Executive Officer | 0 companies |
| Per Magnus Plantoft | Board of Directors | 0 companies |
| Bjarne Christensen | Board of Directors | 0 companies |
| Lars Johnny Källman | Chairman | 0 companies |
| Sven Heinrich Friedrich Rosenberger | Board of Directors | 0 companies |
| Mette Millschou Christensen | Board of Directors | 0 companies |
| Peder Tage Hastrup | Board of Directors | 0 companies |
| Torben Kornum | Board of Directors | 0 companies |
| Per Millschou Christensen | Board of Directors | 0 companies |
| Mona Katrin Rosenberger | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Hans Henrik Nielsen | Board of Directors | 0 companies |