| Revenue | DKK 68K | -92% |
| EBITDA | DKK -405K | -209% |
| Net profit | DKK -364K | -243% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 1,4M | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.064 | 508 | 764 | 826 | 68 |
| Staff expenses | -356 | -318 | -417 | -453 | -471 |
| EBITDA | 708 | 188 | 344 | 371 | -405 |
| Depreciation & amort. | -21 | -27 | -17 | -16 | -63 |
| EBIT | 687 | 162 | 327 | 356 | -468 |
| Net financials | -57 | -20 | -27 | -23 | -46 |
| Profit before tax | 630 | 142 | 300 | 332 | -514 |
| Tax | 143 | 64 | 58 | 77 | -150 |
| Net profit | 487 | 78 | 242 | 255 | -364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.773 | 2.672 | 2.632 | 3.126 | 3.006 |
| Equity | 1.266 | 1.345 | 1.587 | 1.842 | 1.417 |
| Long-term debt | 702 | 639 | 574 | 642 | 577 |
| Short-term debt | 1.801 | 681 | 458 | 615 | 1.011 |
| Total debt | 2.504 | 1.319 | 1.033 | 1.258 | 1.588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Founder | Founder | 1987 |
EJ Management | Management | 2022 |
| Former (1) | ||
LJ Audit | Audit | 1987 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Holmgren | Founder | 0 companies |
| Lars Johnsen | Audit | 0 companies |
| Erik Juul Rasmussen | Management | 0 companies |