| Revenue | DKK 3,5M | +0% |
| EBITDA | DKK 750K | -20% |
| Net profit | DKK 508K | -9% |
| Total assets | DKK 6M | +5% |
| Equity | DKK 5,2M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 1.042 | 1.230 | 883 | 1.186 | 1.044 | 1.092 | 2.064 | 2.288 | 4.389 | 3.939 | 4.435 | 3.517 | 3.516 |
| Staff expenses | -754 | -814 | -826 | -692 | -677 | -662 | -794 | -990 | -1.310 | -1.564 | -2.012 | -2.240 | -2.575 | -2.767 |
| EBITDA | 197 | 216 | 397 | 185 | 508 | 382 | 299 | 1.073 | 978 | 2.824 | 1.927 | 2.195 | 942 | 750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -163 | -244 | -244 | -232 | -200 | -50 |
| EBIT | 197 | 216 | 397 | 185 | 508 | 382 | 299 | 1.073 | 815 | 2.580 | 1.682 | 1.963 | 742 | 700 |
| Net financials | -0 | -12 | -11 | -12 | -12 | -14 | -21 | -28 | -26 | -29 | -59 | -38 | -22 | -47 |
| Profit before tax | 197 | 204 | 387 | 174 | 496 | 368 | 277 | 1.045 | 789 | 2.551 | 1.623 | 1.925 | 721 | 652 |
| Tax | 50 | 50 | 95 | 41 | 110 | 82 | 65 | 233 | 175 | 563 | 361 | 430 | 160 | 144 |
| Net profit | 146 | 154 | 291 | 132 | 386 | 286 | 212 | 812 | 614 | 1.988 | 1.263 | 1.496 | 561 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 671 | 981 | 1.543 | 1.946 | 1.664 | 2.061 | 2.836 | 5.076 | 5.013 | 6.008 | 6.277 | 5.705 | 5.993 |
| Equity | — | 1.167 | 1.308 | 1.140 | 1.396 | 1.043 | 1.255 | 1.867 | 1.781 | 3.769 | 3.431 | 4.927 | 4.738 | 5.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 511 | 616 | 402 | 550 | 621 | 806 | 969 | 3.292 | 1.244 | 2.577 | 1.350 | 967 | 747 |
| Total debt | 526 | 511 | 616 | 402 | 550 | 621 | 806 | 969 | 3.292 | 1.244 | 2.577 | 1.350 | 967 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1987 | — | — | |
LB Management | Management | 1987 | — | — |
HV Management | Management | 1987 | — | — |
AB Management | Management | 2009 | — | — |
JN Management | Management | 1987 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANBS ApS | Company | 50.0% | 50.0% | 2026 |
EBO ApS | Company | 50.0% | 50.0% | 2026 |
Masine ApS | Company | 50.0% | 50.0% | 2012 |
ENGMARKEN INVEST A/S | Company | 33.3% | 33.3% | 2021 |
MICARO ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Leif Birger Mathiesen | Management | 0 companies |
| Henrik Vingaard | Management | 0 companies |
| Anders Bjerring Sørensen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |
| Claus Grøndal | Board of Directors | 0 companies |
| Michael Juul Hansen | Chairman | 0 companies |
| Per Krogh | Chairman | 0 companies |
| Jeppe Ruseng Hansen | Chairman | 0 companies |
| Thomas Frøhlich Pallesen | Board of Directors | 0 companies |
| Birgitte Thomsen Klug | Chairman | 0 companies |
| Michael Rewers Østergaard | Board of Directors | 0 companies |
| Robert Arnved | Board of Directors | 0 companies |
| Viggo Hansen | Chairman | 0 companies |