| Revenue | DKK 4,3M | -23% |
| EBITDA | DKK -192K | -156% |
| Net profit | DKK -218K | +18% |
| Total assets | DKK 2,9M | -23% |
| Equity | DKK 1M | -17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.259 | 5.789 | 3.465 | 5.545 | 4.259 |
| Staff expenses | -6.129 | -5.614 | -4.153 | -5.205 | -4.451 |
| EBITDA | 1.130 | 175 | -688 | 340 | -192 |
| Depreciation & amort. | -55 | -68 | -59 | -31 | -18 |
| EBIT | 1.076 | 107 | -747 | 309 | -209 |
| Net financials | -62 | -45 | -441 | -503 | -69 |
| Profit before tax | 1.013 | 62 | -1.188 | -195 | -278 |
| Tax | -0 | 13 | -256 | 71 | -60 |
| Net profit | 780 | 49 | -932 | -265 | -218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.252 | 5.972 | 4.239 | 3.814 | 2.918 |
| Equity | 2.410 | 2.459 | 1.527 | 1.262 | 1.044 |
| Long-term debt | 701 | 591 | 531 | 0 | 0 |
| Short-term debt | 2.818 | 2.585 | 2.100 | 2.401 | 1.783 |
| Total debt | 3.519 | 3.176 | 2.631 | 2.401 | 1.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2011 |
| Former (6) | ||
ET | Audit | 1987 – 1988 |
| Audit | 1987 – 1991 | |
CR Management | Management | 1987 – 2011 |
BB Management | Management | 1987 – 1991 |
KV Management | Management | 1987 – 1991 |
SS Management | Management | 1987 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (8) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2013 – 2020 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 1987 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Christian Reinholdt Nissen | Management | 0 companies |
| Revisionsfirmaet Leif Goldbech | Audit | 0 companies |
| Christian Reinholdt Nissen | Management | 0 companies |
| Bent Borre Westen | Management | 0 companies |
| Kaj Vilhelm Christiansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Henrik Hjortskov Balle | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Erik Myhlendorph Nielsen | Board of Directors | 0 companies |
| Lennart Julius Rasmussen | Board of Directors | 0 companies |
| Søren Mørkøv Kristiansen | Board of Directors | 0 companies |
| Rikke Mai Nissen | Board of Directors | 0 companies |
| Oliver Nissen | Chairman | 0 companies |
| Arne Gravenslund Nielsen | Board of Directors | 0 companies |
| Claus Ørnberg Høvelt | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |