| Revenue | DKK 1,4M | -28% |
| EBITDA | DKK 100K | +1218% |
| Net profit | DKK 88K | +1479% |
| Total assets | DKK 956K | +12% |
| Equity | DKK 597K | +4% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.967 | 1.964 | 1.973 | 1.981 | 1.429 |
| Staff expenses | -1.898 | -1.879 | -1.905 | -1.973 | -1.329 |
| EBITDA | 69 | 86 | 68 | 8 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -12 |
| EBIT | 69 | 86 | 68 | 2 | 87 |
| Net financials | -17 | -2 | -0 | 4 | 1 |
| Profit before tax | 52 | 84 | 68 | 6 | 88 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 84 | 68 | 6 | 88 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 859 | 959 | 966 | 851 | 956 |
| Equity | 540 | 624 | 692 | 576 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 335 | 274 | 275 | 359 |
| Total debt | 319 | 335 | 274 | 275 | 359 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH | Founder | 1987 |
TH Founder | Founder | 1987 |
| Former (1) | ||
RI Audit | Audit | 1987 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2003 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorgården I/S | Audit | 0 companies |
| Søren-Ulrik Hedegaard Sørensen | Founder | 0 companies |
| Thorbjørg Hjørvarsdottir | Founder | 0 companies |
| Jan Christoffer Tronhjem | Board of Directors | 0 companies |
| Thorbjörn Peter Bache | Chairman | 0 companies |
| Kirsten Lefévre | Board of Directors | 0 companies |