| Revenue | DKK -2,6M | +213% |
| EBITDA | DKK -5,8M | -27% |
| Net profit | DKK -5,9M | -18% |
| Total assets | DKK 37,1M | +5% |
| Equity | DKK 8,3M | +320% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.525 | -458 | 1.696 | -838 | -2.625 |
| Staff expenses | -21.805 | -22.126 | -18.559 | -17.481 | -18.313 |
| EBITDA | -1.199 | -4.249 | -4.062 | -4.573 | -5.809 |
| Depreciation & amort. | -851 | -649 | -754 | -698 | -740 |
| EBIT | -2.050 | -4.898 | -4.816 | -5.271 | -6.549 |
| Net financials | 143 | 108 | -1.000 | -1.017 | -1.066 |
| Profit before tax | -1.907 | -4.790 | -5.815 | -6.288 | -7.615 |
| Tax | -419 | -1.032 | -1.237 | -1.236 | -1.675 |
| Net profit | -1.487 | -3.758 | -4.579 | -5.053 | -5.940 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.998 | 44.143 | 40.861 | 35.277 | 37.052 |
| Equity | 8.901 | 5.143 | 1.289 | -3.764 | 8.296 |
| Long-term debt | 2.988 | 2.450 | 1.569 | 0 | 0 |
| Short-term debt | 26.109 | 36.551 | 38.003 | 39.041 | 28.756 |
| Total debt | 29.097 | 39.000 | 39.572 | 39.041 | 28.756 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Management | Management | 2001 |
BF Founder | Founder | 1987 |
IK Founder | Founder | 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 1998 | |
| Chairman | 1987 | |
| Former (4) | ||
| Board of Directors | 1987 – 1994 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1987 – 1989 | |
| Board of Directors | 1998 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Birger Sørensen | Management | 0 companies |
| Bente Føhrby Bay | Founder | 0 companies |
| Ib Kjær | Founder | 0 companies |
| Jan Hinderfeldt Isager | Board of Directors | 0 companies |
| Karl Aage Pedersen | Board of Directors | 0 companies |
| Ib Skovbo | Board of Directors | 0 companies |
| Line Boll Holmelund | Board of Directors | 0 companies |
| John Ingolf Pedersen | Board of Directors | 0 companies |
| Helen Holmelund | Board of Directors | 0 companies |
| Hans Christian Holmelund | Chairman | 0 companies |