| Revenue | DKK 110K | +46% |
| EBITDA | DKK -52K | -50% |
| Net profit | DKK -171K | -147% |
| Total assets | DKK 2M | -28% |
| Equity | DKK 1,4M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 60 | 85 | 75 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -71 | -42 | -35 | -52 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 |
| EBIT | -90 | -90 | -61 | -54 | -71 |
| Net financials | 178 | -35 | 147 | 416 | -100 |
| Profit before tax | 88 | -125 | 86 | 362 | -171 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | -125 | 86 | 362 | -171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.800 | 1.730 | 1.768 | 2.860 | 2.046 |
| Equity | 1.271 | 1.147 | 1.233 | 1.595 | 1.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 529 | 584 | 535 | 1.265 | 623 |
| Total debt | 529 | 584 | 535 | 1.265 | 623 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FN Audit | Audit | 1987 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 1987 – 2003 | |
| Chairman | 2016 – 2018 | |
| Chairman | 1998 – 2016 | |
| Chairman | 1987 – 1988 | |
| Board of Directors | 1987 – 1991 | |
| Board of Directors | 2020 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nejstgaard | Audit | 0 companies |
| Hans Aspöck | Board of Directors | 0 companies |
| Jens Severin Stephensen | Chairman | 0 companies |
| Lennart Aure Ricard | Chairman | 0 companies |
| Flemming Harald Grut | Chairman | 0 companies |
| Jørgen Balslev-Erichsen | Board of Directors | 0 companies |
| Harald Grut | Board of Directors | 0 companies |
| Lars Coling | Chairman | 0 companies |
| Henrik Djernis Schütze | Board of Directors | 0 companies |
| Niels Evert | Board of Directors | 0 companies |