| Revenue | DKK -69K | -34% |
| EBITDA | DKK -79K | +32% |
| Net profit | DKK -84K | +28% |
| Total assets | DKK 3K | -40% |
| Equity | DKK -1,4M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -538 | -112 | -99 | -104 | -69 |
| Staff expenses | -10 | -12 | -12 | -12 | -9 |
| EBITDA | -548 | -123 | -111 | -116 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -548 | -123 | -111 | -116 | -79 |
| Net financials | -15 | -50 | -45 | 0 | -5 |
| Profit before tax | -564 | -173 | -156 | -116 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -564 | -173 | -156 | -116 | -84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 | 57 | 2 | 5 | 3 |
| Equity | -868 | -1.042 | -1.198 | -1.314 | -1.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 1.099 | 1.200 | 1.319 | 1.401 |
| Total debt | 1.061 | 1.099 | 1.200 | 1.319 | 1.401 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JW Founder | Founder | 1987 |
PE Founder | Founder | 1987 |
AP Founder | Founder | 1987 |
| Former (1) | ||
OM Audit | Audit | 1987 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1987 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Max Nielsen | Audit | 0 companies |
| Jan Wium Wichmann | Founder | 0 companies |
| Paul Engelsted | Founder | 0 companies |
| Aslak Peter Rosing | Founder | 0 companies |
| Jette Keller Jacobsen | Board of Directors | 0 companies |
| Birgitte Binzer | Board of Directors | 0 companies |
| Emil Kallenbach Rasmussen | Board of Directors | 0 companies |