| Revenue | DKK 963K | +26% |
| EBITDA | DKK 963K | +26% |
| Net profit | DKK -8,6M | -391% |
| Total assets | DKK 22,1M | -24% |
| Equity | DKK 1,1M | -88% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 711 | 505 | 572 | 767 | 963 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 711 | 505 | 572 | 767 | 963 |
| Depreciation & amort. | -79 | -79 | -79 | -79 | -79 |
| EBIT | 632 | 426 | 493 | 688 | 884 |
| Net financials | 3.097 | 1.810 | 7.910 | 3.124 | -11.829 |
| Profit before tax | 3.729 | 2.236 | 8.403 | 3.812 | -10.945 |
| Tax | 846 | 514 | 1.884 | 870 | -2.391 |
| Net profit | 2.883 | 1.722 | 6.519 | 2.942 | -8.554 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.164 | 19.175 | 27.441 | 29.252 | 22.138 |
| Equity | 5.947 | 5.669 | 10.688 | 8.630 | 1.076 |
| Long-term debt | 10.262 | 12.897 | 14.721 | 19.618 | 20.930 |
| Short-term debt | 955 | 610 | 2.032 | 1.004 | 132 |
| Total debt | 11.217 | 13.506 | 16.753 | 20.622 | 21.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Management | Management | 1987 |
| Former (3) | ||
| Audit | 1987 – 1988 | |
| Audit | 1992 – 2002 | |
JN Management | Management | 1987 – 1988 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Revisionsfirmaet Carsten Laurs en | Audit | 0 companies |
| Erling Pedersen | Management | 0 companies |
| Jens Nørskov | Management | 0 companies |